{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["pie","cont","sup_sec","use_sec"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":2,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"pie","index":0,"n_rows":37,"n_cols":5,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,1,0,2],[0,3,0,4],[36,1,36,4]],"flags":["formulas_cached_only"]}
[null," جدول رقم (1):مساهمة القطاعات التنظيمية فى القيمة المضافة \n                    عن عام 2011/2010",null,"\nTable no. (1): Contribution of organizational sectors in VA for year 2010/2011"]
[null,"بالأسعار الجارية بالمليون جنيه",null,null,"At Current Price m.LE"]
[null,"القطاع"," \n القيمة المضافة \nبالأسعار الأساسية\n VA\n  by basic Prices","مساهمة القطاعات التنظيمية فى\nالقيمة المضافة \n contribution  of organizational sectors in\n% VA ","Sector"]
[null,"المشروعات غير المالية",1151065.511950624,85.91052975057384,"Non-financial corporations "]
[null,"المشروعات المالية ",67535.79449599558,5.040578335497687,"Financial corporations"]
[null,"الحكومة العامة",116661.05321148422,8.707074253032102,"General government"]
[null,"الهيئات التي لا تهدف للربح وتخدم الاسر المعيشية ",3793.2749999999946,0.28311356856427694," N.P.I.S.H.s"]
[null,"القطاع العائلى(الأسر المعيشية)",786.54218860052,0.05870409233210091,"Household sector "]
[null,"إجمالى القيمة المضافة",1339842.1768467042,100,"Total Value Added"]
{"$rows_empty":27}
[null,17]

{"sheet":"cont","index":1,"n_rows":46,"n_cols":5,"rows_kept":46,"cut":false,"hidden":false,"merged":[[45,1,45,4],[0,1,0,4],[1,1,1,2],[1,3,1,4],[23,1,23,4],[24,1,24,2],[24,3,24,4]],"flags":["formulas_cached_only"]}
[]
[null,"جدول رقم (2): مساهمة الأنشطة الاقتصادية فى القيمة المضافة   عن عام  2011/2010",null,"Table no. (2):Contribution of economic activities in VA for year 2010/2011  "]
[null,"بالأسعار الجارية بالمليون جنيه",null,null,"    At Current Price m.LE"]
[null,"الأنشطة الإقتصادية","القيمة المضافة \nبالأسعار الأساسية\nVA \n  at basic Prices","مساهمة  النشاط الإقتصادي فى القيمة المضافة \n  contribution  of the economic activity in \n% VA","Economic activities"]
[null,"أ- المشروعات غير المالية",1151065.5119506237,85.91052975057384,"A- Non-financial Corporations"]
[null,"أنشطة الزراعة واستغلال الغابات وقطع الاشجار وصيد الأسماك",150570.9162652843,11.237959131847186,"Agriculture , forestry and fishing activities"]
[null,"أنشطة التعدين واستغلال المحاجر",188398.14130132113,14.061218892564867,"Mining and quarrying activities"]
[null,"أنشطة الصناعة التحويلية",220354.5264394929,16.446304665381827,"Manufacturing industry activities"]
[null,"أنشطة إمدادات الكهرباء والغاز والبخار وإمدادات تكييف الهواء",14775.436245592311,1.1027743790217182,"Electricity, gas, steam and air conditioning supply activities"]
[null,"أنشطة إمدادات المياه وانشطة الصرف وإدارة  النفايات ومعالجتها",7538.56708098506,0.5626459004841116,"Water supply sewerage, waste management and remediation activities"]
[null,"أنشطة التشييد ",64242.63590489827,4.794791283260856," Construction activities"]
[null,"أنشطة تجارة الجملة والتجزئة وإصلاح المركبات ذات المحركات والدراجات النارية",125707.36049439889,9.382251332783763," Wholesale and retail trade; repair of motor vehicles and motorcycles activities"]
[null,"أنشطة النقل والتخزين",99658.0968017384,7.43804744498207," Transportation and storage activities"]
[null,"أنشطة خدمات الإقامة والطعام",44186.24800072385,3.2978696121296496,"Accommodation and food service activities"]
[null,"أنشطة المعلومات والاتصالات",42771.757097192,3.192298155433098,"Information and communication activities"]
[null,"الأنشطة العقارية",96054.28822661216,7.169074827355734,"Real estate activities"]
[null,"الأنشطة المهنية والعلمية والتقنية",30077.149681337047,2.244827801444728,"Professional, scientific and technical activities"]
[null,"أنشطة الخدمات الإدارية وخدمات الدعم",13550.090883569208,1.011319923922616,"Administrative and support service activities"]
[null,"الإدارة العامة والدفاع والضمان الاجتماعي",-1425.1850907359012,-0.10636962437546565,"Public administration and defence; compulsory social security"]
[null,"أنشطة التعليم ",14784.039011717296,1.1034164521161203,"Total of education activities"]
[null,"أنشطة صحة الانسان والعمل الاجتماعى",16775.725007051627,1.2520672432131532,"Human health and social work activities"]
[null," أنشطة الفنون والترفيه والتسلية",3605.0160166502505,0.2690627358167359,"Arts, entertainment and recreation activities"]
[null,"أنشطة الخدمات الأخرى",19440.702582794944,1.450969593191066,"Other service activities"]
[null,18]
[null,"تابع: جدول رقم (2): مساهمة الأنشطة الاقتصادية فى القيمة المضافة عن عام 2011/2010",null,"Cont.: Table no. (2):Contribution of economic activities in VA for year 2010/2011  "]
[null,"بالأسعار الجارية بالمليون جنيه",null,null,"    At Current Price m.LE"]
[null,"الأنشطة الإقتصادية","االقيمة المضافة \nبالأسعار الأساسية\nVA \n  by basic Prices","مساهمة  النشاط الإقتصادي فى القيمة المضافة \n  contribution  of the economic activity in \n% VA","Economic activities"]
[null,"ب- المشروعات المالية",67535.79449599558,5.040578335497687,"B- Financial Corporations"]
[null,"الوساطة المالية عدا التأمين وتوفير الاعتمادات لمعاشات التقاعد",48284.41972041126,3.6037393474243236,"Financial service activities, except insurance and pension funding"]
[null,"التأمين وتوفير الاعتمادات لمعاشات لتقاعد عدا الضمان الاجتماعي الإجباري",17787.767830521418,1.327601723389887,"Insurance, reinsurance and pension funding, except compulsory social security"]
[null,"الأنشطة المساعدة للوساطة المالية",1463.6069450629036,0.10923726468347772,"Activities auxiliary to financial service and insurance activities"]
[null,"جـ- الحكومة العامة",116661.0532114842,8.707074253032102," C- General government "]
[null,"أنشطة خدمات عمومية عامة",15631.090833452892,1.1666367206203645,"General public services"]
[null,"أنشطة الدفاع والأمن العام",15399.586620062,1.1493582517535512,"Defence activities"]
[null,"أنشطة النظام العام وشئون السلامة العامة",16082.680529970099,1.2003414139283493,"Public order and safety activities"]
[null,"أنشطة الشئون الاقتصادية",7329.4085935605735,0.5470352195368422,"Economic affairs activities"]
[null,"أنشطة حماية البيئة",396.21793190364747,0.029571985324132705,"Environmental protection activities"]
[null,"أنشطة الإسكان والمرافق المجتمعية",557.7271112637223,0.04162632889914868,"Housing and community amenities activities"]
[null,"أنشطة الصحة",10074.98107336205,0.7519528230610973,"Health activities"]
[null,"أنشطة الشباب والثقافة والشئون الدينية",9587.975205779374,0.7156048205874898,"Recreation, culture and religion activities"]
[null,"أنشطة التعليم",40612.87039570774,3.0311682299246203,"Education activities"]
[null,"أنشطة الحماية الاجتماعية",988.5149164221142,0.0737784593965065,"Social protection activities"]
[null,"د- الهيئات التي لا تهدف للربح وتخدم الاسر المعيشية ",3793.2749999999946,0.283113568564277,"D- N.P.I.S.H.s"]
[null,"هــ- القطاع العائلى(الأسر المعيشية)",786.54218860052,0.05870409233210092,"H- Household sector "]
[null,"إجمالى القيمة المضافة",1339842.176846704,100,"Total Value Added"]
[null,19]

{"sheet":"sup_sec","index":2,"n_rows":18,"n_cols":14,"rows_kept":18,"cut":false,"hidden":false,"merged":[[17,0,17,13],[14,0,14,1],[14,12,14,13],[15,0,15,1],[15,12,15,13],[16,0,16,1],[16,12,16,13],[0,0,0,6],[0,7,0,13],[2,0,3,0],[2,1,3,1],[2,12,3,12],[2,13,3,13],[1,12,1,13],[1,0,1,2]],"flags":["formulas_cached_only"]}
["جدول رقم (3): جدول العرض التجميعي وفقا للقطاعات التنظيمية  عن عام 2010 / 2011 ",{"$nulls":6},"Table no. (3): Aggregated Supply Table According to Organizational Sectors for year 2010 /2011 "]
["القيمة بالمليون جنيه",{"$nulls":11},"Value by Million LE"]
["الكود","                                                 القطاعات التنظيمية                  \n\n\n    المنتجات \n       (التصنيف المركزى للمنتجات 1,1)"," انتاج المشروعات غير المالية","انتاج المشروعات المالية","إنتاج الحكومة العامة","إنتاج الهيئات التى لا تهدف الى الربح وتخدم الاسر المعيشية","انتاج الاسر المعيشية","الإنتاج المحلي بالاسعار الاساسية","الواردات","هوامش النقل والتجارة","صافي الضرائب والرسوم الجمركية  والإعانات","إجمالى العرض بأسعار المشترين","                                   Organizational Sectors\n\n\n\n   Products\n   (CPC 1.1)","Code"]
[null,null,"Production of non-financial corporations"," Production of Financial corporations"," Production of General government","Production of N.P.I.S.H.s","Production of  households"," Domestic production at basic prices","Imports","Transportation and trade margins","Net taxes, Tariffs and subsidies","Total supply at purchasing prices "]
[0,"الزراعة واستغلال الغابات وقطع الاشجار وصيد الأسماك",209775.64169526123,0,0,0,0,209775.64169526123,42996.0004655786,75991.99747008053,-15709.68011231187,313053.9595186085,"Agriculture, forestry and fishery products","0"]
["1","الركازات والمعادن والغاز (النفط الخام والغاز الطبيعى والمعادن المستخرجة)",205832.0743529642,0,0,0,0,205832.0743529642,15157.4411433181,1818.315911881658,5491.2763944920025,228299.10780265596,"Ores, minerals and gas","1"]
["2","المنتجات الغذائية والمشروبات والتبغ، المنسوجات والملابس والمنتجات الجلدية",194612.56511503173,0,0,0,0,194612.56511503173,42670.535639738315,50707.17147501563,9425.827640763959,297416.09987054963,"Food products, beverages and tobacco; textiles, apparel and leather products","2"]
["3","سلع اخرى قابلة للنقل (خشب - ورق - فلين - مطاط - زجاج - أثاث.....) فيما عدا المنتجات المعدنية والآلات والمعدات",340050.04728864867,0,0,0,0,340050.04728864867,114791.63367832382,28015.58854788201,-65840.57753332266,417016.69198153185,"Other transportable goods, except metal products, machinery and equipment","3"]
[4,"المنتجات المعدنية والآلات والمعدات",156545.40810738323,0,0,0,0,156545.40810738323,115419.84023714607,21062.613242034844,13902.991015784453,306930.85260234855,"Metal products, machinery and equipment","4"]
[5,"خدمات الإنشاءات",133233.70292377454,0,0,0,0,133233.70292377454,1582.7410640919531,0,53.6266838456734,134870.0706717122,"Construction services","5"]
[6,"الخدمات التجارية التوزيعية: خدمات الإقامة والطعام والنقل وتوزيع الكهرباء والغاز والمياه",483515.7148969927,0,0,0,0,483515.7148969927,8103.45088,-177595.68664689473,4841.436246681601,318864.9153767796,"Distributive trade services; lodging; food and beverage serving services; transport services; and utilities distribution services","6"]
[7,"الخدمات المالية والخدمات ذات الصلة وخدمات العقارات وخدمات التأجير والاستئجار",104002.4365237322,74392.37503845552,0,0,0,178394.81156218774,6115.09869198467,0,1926.064963475341,186435.97521764773,"Financial and related services; real estate services; and rental and leasing services","7"]
[8,"خدمات الأعمال التجارية والإنتاج",126388.29024883916,0,0,0,0,126388.29024883916,8145.545755831415,0,5025.9822107638165,139559.81821543438,"Business and production services","8"]
[9,"الخدمات المجتمعية والاجتماعية والشخصية",76498.78854984468,0,150694.55754868308,9273.6,786.54218860052,237253.48828712828,7732.257368091952,0,3611.19789523357,248596.94355045378,"Community, social and personal services","9"]
["مشتريات المقيمين المباشرة في الخارج",null,0,0,0,0,0,0,12357.864959999997,0,0,12357.864959999997,"Direct purchases of residents abroad"]
["مشتريات غير المقيمين المباشرة في الداخل",null,0,0,0,0,0,0,0,0,0,0,"Direct purchases of non-residents indoors"]
["إجمالي الإنتاج بالأسعار الأساسية",null,2030454.6697024724,74392.37503845552,150694.55754868308,9273.6,786.54218860052,2265601.7444782113,375072.4098841049,-2.980232238769531e-11,-37271.854594594115,2603402.299767722,"Total production by basic Prices"]
["-20  -"]

{"sheet":"use_sec","index":3,"n_rows":25,"n_cols":14,"rows_kept":25,"cut":false,"hidden":false,"merged":[[23,0,23,1],[23,12,23,13],[24,0,24,13],[20,0,20,1],[20,12,20,13],[21,0,21,1],[21,12,21,13],[22,0,22,1],[22,12,22,13],[17,0,17,1],[17,12,17,13],[18,0,18,1],[18,12,18,13],[19,0,19,1],[19,12,19,13],[14,0,14,1],[14,12,14,13],[15,0,15,1],[15,12,15,13],[16,0,16,1],[16,12,16,13],[0,0,0,6],[0,8,0,13],[2,0,3,0],[2,1,3,1],[2,12,3,12],[2,13,3,13],[1,12,1,13],[1,0,1,2]],"flags":["formulas_cached_only"]}
["جدول رقم (4): جدول الاستخدام التجميعي وفقا للقطاعات التنظيمية عن عام 2010 / 2011 ",{"$nulls":7},"Table no. (4):  Aggregated Use Table According to Organizational Sectors for year 2010 /2011"]
["القيمة بالمليون جنيه",{"$nulls":11},"Value by Million LE"]
["الكود","                                     القطاعات التنظيمية                  \n\n\n    المنتجات \n (التصنيف المركزى للمنتجات 1,1)","الاستهلاك الوسيط  للمشروعات غير المالية","الاستهلاك الوسيط للمشروعات المالية ","الاستهلاك الوسيط للحكومة العامة","الاستهلاك الوسيط للهيئات التي\nلا تهدف للربح ,وتخدم الاسر المعيشية ","الاستهلاك الوسيط للاسر المعيشية","جملة الاستهلاك الوسيط  ","الإنفاق الاستهلاكي النهائي","إجمالي التكوين الرأسمالي","الصادرات","إجمالي الاستخدام بأسعار المشترين","                                                                                                                              Organizational Sectors\n\n\n\n   Products\n   (CPC 1.1)","Code"]
[null,null,"Intermediate consumption of non-financial corporations","Intermediate consumption of Financial corporations","Intermediat\nconsumption of General  government ","Intermediate consumption of N.P.I.S.H.s","Intermediate consumption of households","Total intermediat consumption","Final consumption expenditure","Total Capital formation","Exports","Total use at purchasing prices "]
[0,"الزراعة واستغلال الغابات وقطع الاشجار وصيد الأسماك",112982.16605175208,3.667099434374784,373.0130261944241,7.08054202730746,0,113365.92671940819,182233.64383012414,2386.0942053803965,15068.294763695802,313053.9595186085,"Agriculture, forestry and fishery products","0"]
["1","الركازات والمعادن والغاز (النفط الخام والغاز الطبيعى والمعادن المستخرجة)",189402.64874808997,1.4515912691048933,22.59145648022004,76.31046216023077,0,189503.00225799953,11177.745343242957,57.22577743994158,27561.134423973603,228299.10780265604,"Ores, minerals and gas","1"]
["2","المنتجات الغذائية والمشروبات والتبغ، المنسوجات والملابس والمنتجات الجلدية",68702.88699392488,7.03916665100132,1364.4438914678742,81.00274710772501,0,70155.37279915148,191023.69871984769,1511.3984974608488,34725.6298540895,297416.0998705495,"Food products, beverages and tobacco; textiles, apparel and leather products","2"]
["3","سلع اخرى قابلة للنقل (خشب - ورق - فلين - مطاط - زجاج - أثاث.....) فيما عدا المنتجات المعدنية والآلات والمعدات",206276.48503206274,332.38690602332946,7934.221320526713,975.9296706703346,0,215519.02292928312,119119.22038415573,20317.710285058623,62060.73838303441,417016.69198153185,"Other transportable goods, except metal products, machinery and equipment","3"]
[4,"المنتجات المعدنية والآلات والمعدات",98307.28779298482,123.37332033176325,3137.4222088830843,250.01192506444832,0,101818.09524726412,58721.92535144493,112662.24095999071,33728.591043648805,306930.85260234855,"Metal products, machinery and equipment","4"]
[5,"خدمات الإنشاءات",21657.14369232519,19.757188178510468,694.7671099587196,20.923223096230494,0,22392.591213558648,3577.1451162152207,105390.87118951188,3509.463152426438,134870.0706717122,"Construction services","5"]
[6,"الخدمات التجارية التوزيعية: خدمات الإقامة والطعام والنقل وتوزيع الكهرباء والغاز والمياه",77453.79046367938,1505.1654731774192,8696.60830502186,1023.4151972534326,0,88678.97943913209,137465.25741079493,0,92720.6785268526,318864.9153767796,"Distributive trade services; lodging; food and beverage serving services; transport services; and utilities distribution services","6"]
[7,"الخدمات المالية والخدمات ذات الصلة وخدمات العقارات وخدمات التأجير والاستئجار",40662.93190107157,2770.061815783977,2898.7973806301743,712.3086976508145,0,47044.099795136535,138023.93022693179,0,1367.9451955793584,186435.97521764768,"Financial and related services; real estate services; and rental and leasing services","7"]
[8,"خدمات الأعمال التجارية والإنتاج",46451.53511387285,1494.5653605245775,5598.426639462899,1488.3862377303353,0,55032.91335159066,70098.48597539899,4123.6595912510875,10304.759297193621,139559.81821543435,"Business and production services","8"]
[9,"الخدمات المجتمعية والاجتماعية والشخصية",17492.281962085348,599.1126210858702,3313.2129985728893,844.9562972391469,0,22249.563878983256,225176.2702664433,-5.129349773314101,1176.2387548005797,248596.9435504538,"Community, social and personal services","9"]
["المشتريات المباشرة للمقيمين في الخارج",null,0,0,0,0,0,0,12357.864959999997,0,0,12357.864959999997,"Direct purchases of residents abroad"]
["المشتريات المباشرة لغير المقيمين في الداخل",null,0,0,0,0,0,0,-17650.659520000005,0,17650.659520000005,0,"Direct purchases of non-residents indoors"]
["جملة مستلزمات الإنتاج",null,879389.1577518493,6856.580542459928,34033.50433719886,5480.325000000006,0,925759.5676315081,1131324.5280645997,246444.0711563202,299874.13291529473,2603402.2997677233,"Total intermediate consumption"]
["القيمة المضافة بالأسعار الأساسية",null,1151065.511950624,67535.79449599558,116661.05321148422,3793.2749999999946,786.54218860052,1339842.1768467042,{"$nulls":4},"Value added by basic Prices"]
["الأجور",null,210452.761094306,14318.872376266374,112216.36923624699,3532.8,786.54218860052,341307.3448954199,{"$nulls":4},"Wages"]
["الضرائب على الإنتاج",null,34538.48035698534,881.8968042214859,67.263,0,0,35487.64016120683,{"$nulls":4},"Taxes on production"]
["الإعانات على الإنتاج",null,8594.521821693532,0,0,0,0,8594.521821693532,{"$nulls":4}," Subsidies on production"]
["الإهلاك",null,91302.76352894047,2034.5947871505334,4373.407759459266,220.8,0,97931.56607555028,{"$nulls":4},"Depreciation"]
["فائض التشغيل الصافي",null,823366.0287920851,50300.43052835718,4.013215777963278,39.67499999999441,0,873710.1475362203,{"$nulls":4},"Net operating surplus"]
["إجمالي الإنتاج",null,2030454.6697024724,74392.37503845552,150694.55754868308,9273.6,786.54218860052,2265601.7444782113,{"$nulls":4},"Total production "]
["- 21-"]